The Discounted Cash Flow (DCF) valuation of Wintime Energy Co Ltd (600157.SS) is 2.06 CNY. With the latest stock price at 1.39 CNY, the upside of Wintime Energy Co Ltd based on DCF is 48.5%.
Based on the latest price of 1.39 CNY and our DCF valuation, Wintime Energy Co Ltd (600157.SS) is a buy. buying 600157.SS stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 7.7% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.55 - 2.78 | 2.06 |
| Upside | 11.9% - 100.2% | 48.5% |