The Discounted Cash Flow (DCF) valuation of Zhejiang Juhua Co Ltd (600160.SS) is 28.12 CNY. With the latest stock price at 28.31 CNY, the upside of Zhejiang Juhua Co Ltd based on DCF is -0.7%.
Based on the latest price of 28.31 CNY and our DCF valuation, Zhejiang Juhua Co Ltd (600160.SS) is a sell. selling 600160.SS stocks now will result in a potential gain of 0.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 20.02 - 48.03 | 28.12 |
| Upside | -29.3% - 69.7% | -0.7% |