The Discounted Cash Flow (DCF) valuation of Zhejiang Juhua Co Ltd (600160.SS) is 14.00 CNY. With the latest stock price at 26.44 CNY, the upside of Zhejiang Juhua Co Ltd based on DCF is -47.0%.
Based on the latest price of 26.44 CNY and our DCF valuation, Zhejiang Juhua Co Ltd (600160.SS) is a sell. selling 600160.SS stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.83 - 24.62 | 14.00 |
| Upside | -62.8% - -6.9% | -47.0% |