The Discounted Cash Flow (DCF) valuation of Beijing Tiantan Biological Products Corp Ltd (600161.SS) is 15.09 CNY. With the latest stock price at 19.23 CNY, the upside of Beijing Tiantan Biological Products Corp Ltd based on DCF is -21.5%.
Based on the latest price of 19.23 CNY and our DCF valuation, Beijing Tiantan Biological Products Corp Ltd (600161.SS) is a sell. selling 600161.SS stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.3% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.68 - 22.27 | 15.09 |
| Upside | -39.3% - 15.8% | -21.5% |