The Discounted Cash Flow (DCF) valuation of Shenzhen Heungkong Holding Co Ltd (600162.SS) is 1.24 CNY. With the latest stock price at 1.68 CNY, the upside of Shenzhen Heungkong Holding Co Ltd based on DCF is -26.5%.
Based on the latest price of 1.68 CNY and our DCF valuation, Shenzhen Heungkong Holding Co Ltd (600162.SS) is a sell. selling 600162.SS stocks now will result in a potential gain of 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.7% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.61 - 2.59 | 1.24 |
| Upside | -63.4% - 53.9% | -26.5% |