The Discounted Cash Flow (DCF) valuation of Shanghai Construction Group Co Ltd (600170.SS) is 7.96 CNY. With the latest stock price at 2.47 CNY, the upside of Shanghai Construction Group Co Ltd based on DCF is 222.2%.
Based on the latest price of 2.47 CNY and our DCF valuation, Shanghai Construction Group Co Ltd (600170.SS) is a buy. buying 600170.SS stocks now will result in a potential gain of 222.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.24 - 11.00 | 7.96 |
| Upside | 152.7% - 345.4% | 222.2% |