The Discounted Cash Flow (DCF) valuation of Shanghai Belling Corp Ltd (600171.SS) is 12.98 CNY. With the latest stock price at 34.23 CNY, the upside of Shanghai Belling Corp Ltd based on DCF is -62.1%.
Based on the latest price of 34.23 CNY and our DCF valuation, Shanghai Belling Corp Ltd (600171.SS) is a sell. selling 600171.SS stocks now will result in a potential gain of 62.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.7% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.60 - 20.94 | 12.98 |
| Upside | -72.0% - -38.8% | -62.1% |