The Discounted Cash Flow (DCF) valuation of Harbin Dongan Auto Engine Co Ltd (600178.SS) is 11.41 CNY. With the latest stock price at 12.61 CNY, the upside of Harbin Dongan Auto Engine Co Ltd based on DCF is -9.5%.
Based on the latest price of 12.61 CNY and our DCF valuation, Harbin Dongan Auto Engine Co Ltd (600178.SS) is a sell. selling 600178.SS stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.2% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.58 - 17.18 | 11.41 |
| Upside | -31.9% - 36.3% | -9.5% |