The Discounted Cash Flow (DCF) valuation of GITI Tire Corp (600182.SS) is 9.37 CNY. With the latest stock price at 17.01 CNY, the upside of GITI Tire Corp based on DCF is -44.9%.
Based on the latest price of 17.01 CNY and our DCF valuation, GITI Tire Corp (600182.SS) is a sell. selling 600182.SS stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.87 - 14.32 | 9.37 |
| Upside | -59.6% - -15.8% | -44.9% |