The Discounted Cash Flow (DCF) valuation of North Electro-Optic Co Ltd (600184.SS) is 7.37 CNY. With the latest stock price at 14.01 CNY, the upside of North Electro-Optic Co Ltd based on DCF is -47.4%.
Based on the latest price of 14.01 CNY and our DCF valuation, North Electro-Optic Co Ltd (600184.SS) is a sell. selling 600184.SS stocks now will result in a potential gain of 47.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.7% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.52 - 11.45 | 7.37 |
| Upside | -60.6% - -18.3% | -47.4% |