The Discounted Cash Flow (DCF) valuation of Lotus Health Group Co (600186.SS) is 3.35 CNY. With the latest stock price at 5.96 CNY, the upside of Lotus Health Group Co based on DCF is -43.8%.
Based on the latest price of 5.96 CNY and our DCF valuation, Lotus Health Group Co (600186.SS) is a sell. selling 600186.SS stocks now will result in a potential gain of 43.8%.
Range | Selected | |
WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 2.64 - 4.62 | 3.35 |
Upside | -55.6% - -22.4% | -43.8% |