The Discounted Cash Flow (DCF) valuation of Heilongjiang Interchina Water Treatment Co Ltd (600187.SS) is (1.01) CNY. With the latest stock price at 3.12 CNY, the upside of Heilongjiang Interchina Water Treatment Co Ltd based on DCF is -132.4%.
Based on the latest price of 3.12 CNY and our DCF valuation, Heilongjiang Interchina Water Treatment Co Ltd (600187.SS) is a sell. selling 600187.SS stocks now will result in a potential gain of 132.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.88) - (0.56) | (1.01) |
| Upside | -288.3% - -117.9% | -132.4% |