The Discounted Cash Flow (DCF) valuation of Yanzhou Coal Mining Co Ltd (600188.SS) is 34.63 CNY. With the latest stock price at 12.87 CNY, the upside of Yanzhou Coal Mining Co Ltd based on DCF is 169.1%.
Based on the latest price of 12.87 CNY and our DCF valuation, Yanzhou Coal Mining Co Ltd (600188.SS) is a buy. buying 600188.SS stocks now will result in a potential gain of 169.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.58 - 45.70 | 34.63 |
| Upside | 114.3% - 255.1% | 169.1% |