The Discounted Cash Flow (DCF) valuation of Grinm Advanced Materials Co Ltd (600206.SS) is 10.64 CNY. With the latest stock price at 20.28 CNY, the upside of Grinm Advanced Materials Co Ltd based on DCF is -47.5%.
Based on the latest price of 20.28 CNY and our DCF valuation, Grinm Advanced Materials Co Ltd (600206.SS) is a sell. selling 600206.SS stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.0% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.24 - 15.14 | 10.64 |
| Upside | -59.4% - -25.4% | -47.5% |