The Discounted Cash Flow (DCF) valuation of Shandong Nanshan Aluminium Co Ltd (600219.SS) is 7.31 CNY. With the latest stock price at 3.81 CNY, the upside of Shandong Nanshan Aluminium Co Ltd based on DCF is 91.7%.
Based on the latest price of 3.81 CNY and our DCF valuation, Shandong Nanshan Aluminium Co Ltd (600219.SS) is a buy. buying 600219.SS stocks now will result in a potential gain of 91.7%.
Range | Selected | |
WACC / Discount Rate | 8.1% - 10.7% | 9.4% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 6.37 - 8.70 | 7.31 |
Upside | 67.3% - 128.4% | 91.7% |