The Discounted Cash Flow (DCF) valuation of Beijing Urban Construction Investment & Development Co Ltd (600266.SS) is 5.89 CNY. With the latest stock price at 4.38 CNY, the upside of Beijing Urban Construction Investment & Development Co Ltd based on DCF is 34.6%.
Based on the latest price of 4.38 CNY and our DCF valuation, Beijing Urban Construction Investment & Development Co Ltd (600266.SS) is a buy. buying 600266.SS stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 4.6% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2.25) - 27.83 | 5.89 |
| Upside | -151.3% - 535.4% | 34.6% |