The Discounted Cash Flow (DCF) valuation of Beijing Urban Construction Investment & Development Co Ltd (600266.SS) is 5.62 CNY. With the latest stock price at 4.57 CNY, the upside of Beijing Urban Construction Investment & Development Co Ltd based on DCF is 23.0%.
Based on the latest price of 4.57 CNY and our DCF valuation, Beijing Urban Construction Investment & Development Co Ltd (600266.SS) is a buy. buying 600266.SS stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 4.7% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2.42) - 27.14 | 5.62 |
| Upside | -152.9% - 493.9% | 23.0% |