The Discounted Cash Flow (DCF) valuation of Nanjing Iron & Steel Co Ltd (600282.SS) is 6.07 CNY. With the latest stock price at 4.55 CNY, the upside of Nanjing Iron & Steel Co Ltd based on DCF is 33.5%.
Based on the latest price of 4.55 CNY and our DCF valuation, Nanjing Iron & Steel Co Ltd (600282.SS) is a buy. buying 600282.SS stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.76 - 11.17 | 6.07 |
| Upside | -17.3% - 145.6% | 33.5% |