The Discounted Cash Flow (DCF) valuation of Nanjing Iron & Steel Co Ltd (600282.SS) is 5.81 CNY. With the latest stock price at 4.27 CNY, the upside of Nanjing Iron & Steel Co Ltd based on DCF is 36.1%.
Based on the latest price of 4.27 CNY and our DCF valuation, Nanjing Iron & Steel Co Ltd (600282.SS) is a buy. buying 600282.SS stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.3% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.67 - 10.33 | 5.81 |
| Upside | -14.2% - 141.9% | 36.1% |