The Discounted Cash Flow (DCF) valuation of Shanghai Pudong Road & Bridge Construction Co Ltd (600284.SS) is 8.91 CNY. With the latest stock price at 6.86 CNY, the upside of Shanghai Pudong Road & Bridge Construction Co Ltd based on DCF is 30.0%.
Based on the latest price of 6.86 CNY and our DCF valuation, Shanghai Pudong Road & Bridge Construction Co Ltd (600284.SS) is a buy. buying 600284.SS stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.0% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.68 - 11.15 | 8.91 |
| Upside | 12.0% - 62.5% | 30.0% |