The Discounted Cash Flow (DCF) valuation of Angel Yeast Co Ltd (600298.SS) is 24.73 CNY. With the latest stock price at 34.90 CNY, the upside of Angel Yeast Co Ltd based on DCF is -29.1%.
Based on the latest price of 34.90 CNY and our DCF valuation, Angel Yeast Co Ltd (600298.SS) is a sell. selling 600298.SS stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.8% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.41 - 39.49 | 24.73 |
| Upside | -50.1% - 13.2% | -29.1% |