The Discounted Cash Flow (DCF) valuation of Bluestar Adisseo Co (600299.SS) is 5.95 CNY. With the latest stock price at 9.62 CNY, the upside of Bluestar Adisseo Co based on DCF is -38.2%.
Based on the latest price of 9.62 CNY and our DCF valuation, Bluestar Adisseo Co (600299.SS) is a sell. selling 600299.SS stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.53 - 8.92 | 5.95 |
| Upside | -52.9% - -7.3% | -38.2% |