The Discounted Cash Flow (DCF) valuation of Anhui Xinli Finance Co Ltd (600318.SS) is 5.99 CNY. With the latest stock price at 10.57 CNY, the upside of Anhui Xinli Finance Co Ltd based on DCF is -43.4%.
Based on the latest price of 10.57 CNY and our DCF valuation, Anhui Xinli Finance Co Ltd (600318.SS) is a sell. selling 600318.SS stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.25 - 35.20 | 5.99 |
| Upside | -78.7% - 233.0% | -43.4% |