The Discounted Cash Flow (DCF) valuation of Tibet Tianlu Co Ltd (600326.SS) is 4.26 CNY. With the latest stock price at 11.59 CNY, the upside of Tibet Tianlu Co Ltd based on DCF is -63.2%.
Based on the latest price of 11.59 CNY and our DCF valuation, Tibet Tianlu Co Ltd (600326.SS) is a sell. selling 600326.SS stocks now will result in a potential gain of 63.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.6% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.73 - 26.20 | 4.26 |
| Upside | -85.1% - 126.0% | -63.2% |