The Discounted Cash Flow (DCF) valuation of Wuxi Commercial Mansion Grand Orient Co Ltd (600327.SS) is 6.28 CNY. With the latest stock price at 4.98 CNY, the upside of Wuxi Commercial Mansion Grand Orient Co Ltd based on DCF is 26.1%.
Based on the latest price of 4.98 CNY and our DCF valuation, Wuxi Commercial Mansion Grand Orient Co Ltd (600327.SS) is a buy. buying 600327.SS stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.22 - 11.49 | 6.28 |
| Upside | -15.3% - 130.6% | 26.1% |