The Discounted Cash Flow (DCF) valuation of TDG Holding Co Ltd (600330.SS) is 4.01 CNY. With the latest stock price at 7.48 CNY, the upside of TDG Holding Co Ltd based on DCF is -46.4%.
Based on the latest price of 7.48 CNY and our DCF valuation, TDG Holding Co Ltd (600330.SS) is a sell. selling 600330.SS stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.7% | 10.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.28 - 5.30 | 4.01 |
| Upside | -56.2% - -29.1% | -46.4% |