The Discounted Cash Flow (DCF) valuation of Shan XI Hua Yang Group New Energy Co Ltd (600348.SS) is 13.01 CNY. With the latest stock price at 6.84 CNY, the upside of Shan XI Hua Yang Group New Energy Co Ltd based on DCF is 90.2%.
Based on the latest price of 6.84 CNY and our DCF valuation, Shan XI Hua Yang Group New Energy Co Ltd (600348.SS) is a buy. buying 600348.SS stocks now will result in a potential gain of 90.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.56 - 16.59 | 13.01 |
| Upside | 54.3% - 142.6% | 90.2% |