The Discounted Cash Flow (DCF) valuation of Shandong Hi-speed Co Ltd (600350.SS) is 9.03 CNY. With the latest stock price at 11.44 CNY, the upside of Shandong Hi-speed Co Ltd based on DCF is -21.0%.
Based on the latest price of 11.44 CNY and our DCF valuation, Shandong Hi-speed Co Ltd (600350.SS) is a sell. selling 600350.SS stocks now will result in a potential gain of 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.7% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.81 - 27.52 | 9.03 |
| Upside | -84.2% - 140.5% | -21.0% |