The Discounted Cash Flow (DCF) valuation of Beijinghualian Hypermarket Co Ltd (600361.SS) is 42.37 CNY. With the latest stock price at 4.07 CNY, the upside of Beijinghualian Hypermarket Co Ltd based on DCF is 940.9%.
Based on the latest price of 4.07 CNY and our DCF valuation, Beijinghualian Hypermarket Co Ltd (600361.SS) is a buy. buying 600361.SS stocks now will result in a potential gain of 940.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.53 - 81.56 | 42.37 |
| Upside | 601.1% - 1903.8% | 940.9% |