The Discounted Cash Flow (DCF) valuation of Wanxiang Doneed Co Ltd (600371.SS) is 5.14 CNY. With the latest stock price at 9.14 CNY, the upside of Wanxiang Doneed Co Ltd based on DCF is -43.8%.
Based on the latest price of 9.14 CNY and our DCF valuation, Wanxiang Doneed Co Ltd (600371.SS) is a sell. selling 600371.SS stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.93 - 8.72 | 5.14 |
| Upside | -57.0% - -4.6% | -43.8% |