The Discounted Cash Flow (DCF) valuation of AECC Aero Science and Technology Co Ltd (600391.SS) is 23.69 CNY. With the latest stock price at 28.96 CNY, the upside of AECC Aero Science and Technology Co Ltd based on DCF is -18.2%.
Based on the latest price of 28.96 CNY and our DCF valuation, AECC Aero Science and Technology Co Ltd (600391.SS) is a sell. selling 600391.SS stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.2% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.22 - 35.21 | 23.69 |
| Upside | -40.5% - 21.6% | -18.2% |