The Discounted Cash Flow (DCF) valuation of Shenyang Jinshan Energy Co Ltd (600396.SS) is 5.02 CNY. With the latest stock price at 3.95 CNY, the upside of Shenyang Jinshan Energy Co Ltd based on DCF is 27.2%.
Based on the latest price of 3.95 CNY and our DCF valuation, Shenyang Jinshan Energy Co Ltd (600396.SS) is a buy. buying 600396.SS stocks now will result in a potential gain of 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.24 - 11.95 | 5.02 |
| Upside | -43.2% - 202.4% | 27.2% |