The Discounted Cash Flow (DCF) valuation of Beijing Teamsun Technology Co Ltd (600410.SS) is 6.46 CNY. With the latest stock price at 10.79 CNY, the upside of Beijing Teamsun Technology Co Ltd based on DCF is -40.2%.
Based on the latest price of 10.79 CNY and our DCF valuation, Beijing Teamsun Technology Co Ltd (600410.SS) is a sell. selling 600410.SS stocks now will result in a potential gain of 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.0% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.31 - 12.49 | 6.46 |
| Upside | -60.0% - 15.7% | -40.2% |