The Discounted Cash Flow (DCF) valuation of Shandong Hualu Hengsheng Chemical Co Ltd (600426.SS) is 29.38 CNY. With the latest stock price at 20.36 CNY, the upside of Shandong Hualu Hengsheng Chemical Co Ltd based on DCF is 44.3%.
Based on the latest price of 20.36 CNY and our DCF valuation, Shandong Hualu Hengsheng Chemical Co Ltd (600426.SS) is a buy. buying 600426.SS stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.92 - 48.42 | 29.38 |
| Upside | 2.8% - 137.8% | 44.3% |