The Discounted Cash Flow (DCF) valuation of Shandong Hualu Hengsheng Chemical Co Ltd (600426.SS) is 29.54 CNY. With the latest stock price at 21.84 CNY, the upside of Shandong Hualu Hengsheng Chemical Co Ltd based on DCF is 35.3%.
Based on the latest price of 21.84 CNY and our DCF valuation, Shandong Hualu Hengsheng Chemical Co Ltd (600426.SS) is a buy. buying 600426.SS stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.04 - 48.67 | 29.54 |
| Upside | -3.6% - 122.8% | 35.3% |