The Discounted Cash Flow (DCF) valuation of North Navigation Control Technology Co Ltd (600435.SS) is 3.74 CNY. With the latest stock price at 11.28 CNY, the upside of North Navigation Control Technology Co Ltd based on DCF is -66.9%.
Based on the latest price of 11.28 CNY and our DCF valuation, North Navigation Control Technology Co Ltd (600435.SS) is a sell. selling 600435.SS stocks now will result in a potential gain of 66.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.71 - 6.10 | 3.74 |
| Upside | -76.0% - -46.0% | -66.9% |