The Discounted Cash Flow (DCF) valuation of Henan Rebecca Hair Products Co Ltd (600439.SS) is 4.05 CNY. With the latest stock price at 3.59 CNY, the upside of Henan Rebecca Hair Products Co Ltd based on DCF is 12.8%.
Based on the latest price of 3.59 CNY and our DCF valuation, Henan Rebecca Hair Products Co Ltd (600439.SS) is a buy. buying 600439.SS stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.44 - 49.97 | 4.05 |
| Upside | -59.9% - 1291.9% | 12.8% |