The Discounted Cash Flow (DCF) valuation of ButOne Information Corporation XiAn (600455.SS) is 14.31 CNY. With the latest stock price at 25.18 CNY, the upside of ButOne Information Corporation XiAn based on DCF is -43.2%.
Based on the latest price of 25.18 CNY and our DCF valuation, ButOne Information Corporation XiAn (600455.SS) is a sell. selling 600455.SS stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.87 - 29.20 | 14.31 |
| Upside | -64.8% - 16.0% | -43.2% |