The Discounted Cash Flow (DCF) valuation of BaoJi Titanium Industry Co Ltd (600456.SS) is 20.87 CNY. With the latest stock price at 31.23 CNY, the upside of BaoJi Titanium Industry Co Ltd based on DCF is -33.2%.
Based on the latest price of 31.23 CNY and our DCF valuation, BaoJi Titanium Industry Co Ltd (600456.SS) is a sell. selling 600456.SS stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.45 - 30.72 | 20.87 |
| Upside | -50.5% - -1.6% | -33.2% |