The Discounted Cash Flow (DCF) valuation of Shenzhen Geoway Co Ltd (600462.SS) is 0.45 CNY. With the latest stock price at 0.17 CNY, the upside of Shenzhen Geoway Co Ltd based on DCF is 165.4%.
Based on the latest price of 0.17 CNY and our DCF valuation, Shenzhen Geoway Co Ltd (600462.SS) is a buy. buying 600462.SS stocks now will result in a potential gain of 165.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.25 - 0.92 | 0.45 |
| Upside | 48.8% - 442.1% | 165.4% |