The Discounted Cash Flow (DCF) valuation of Shandong Homey Aquatic Development Co Ltd (600467.SS) is 1.27 CNY. With the latest stock price at 2.39 CNY, the upside of Shandong Homey Aquatic Development Co Ltd based on DCF is -46.8%.
Based on the latest price of 2.39 CNY and our DCF valuation, Shandong Homey Aquatic Development Co Ltd (600467.SS) is a sell. selling 600467.SS stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.4% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.55 - 2.79 | 1.27 |
| Upside | -76.9% - 16.9% | -46.8% |