The Discounted Cash Flow (DCF) valuation of Aeolus Tyre Co Ltd (600469.SS) is 7.00 CNY. With the latest stock price at 5.66 CNY, the upside of Aeolus Tyre Co Ltd based on DCF is 23.7%.
Based on the latest price of 5.66 CNY and our DCF valuation, Aeolus Tyre Co Ltd (600469.SS) is a buy. buying 600469.SS stocks now will result in a potential gain of 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.57 - 12.74 | 7.00 |
| Upside | -19.3% - 125.0% | 23.7% |