The Discounted Cash Flow (DCF) valuation of Wuxi Huaguang Environment & Energy Group Co Ltd (600475.SS) is 6.94 CNY. With the latest stock price at 18.40 CNY, the upside of Wuxi Huaguang Environment & Energy Group Co Ltd based on DCF is -62.3%.
Based on the latest price of 18.40 CNY and our DCF valuation, Wuxi Huaguang Environment & Energy Group Co Ltd (600475.SS) is a sell. selling 600475.SS stocks now will result in a potential gain of 62.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.97 - 12.36 | 6.94 |
| Upside | -78.4% - -32.8% | -62.3% |