The Discounted Cash Flow (DCF) valuation of Hang Xiao Steel Structure Co Ltd (600477.SS) is 2.69 CNY. With the latest stock price at 2.74 CNY, the upside of Hang Xiao Steel Structure Co Ltd based on DCF is -1.7%.
Based on the latest price of 2.74 CNY and our DCF valuation, Hang Xiao Steel Structure Co Ltd (600477.SS) is a sell. selling 600477.SS stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.6% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.24 - 5.69 | 2.69 |
| Upside | -54.6% - 107.6% | -1.7% |