The Discounted Cash Flow (DCF) valuation of Hang Xiao Steel Structure Co Ltd (600477.SS) is 4.51 CNY. With the latest stock price at 3.16 CNY, the upside of Hang Xiao Steel Structure Co Ltd based on DCF is 42.9%.
Based on the latest price of 3.16 CNY and our DCF valuation, Hang Xiao Steel Structure Co Ltd (600477.SS) is a buy. buying 600477.SS stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.5% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.30 - 6.45 | 4.51 |
| Upside | 4.3% - 104.2% | 42.9% |