The Discounted Cash Flow (DCF) valuation of Hunan Corun New Energy Co Ltd (600478.SS) is 4.41 CNY. With the latest stock price at 4.80 CNY, the upside of Hunan Corun New Energy Co Ltd based on DCF is -8.1%.
Based on the latest price of 4.80 CNY and our DCF valuation, Hunan Corun New Energy Co Ltd (600478.SS) is a sell. selling 600478.SS stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.08 - 6.88 | 4.41 |
| Upside | -35.9% - 43.3% | -8.1% |