The Discounted Cash Flow (DCF) valuation of Zhongjin Gold Corp Ltd (600489.SS) is 20.93 CNY. With the latest stock price at 13.78 CNY, the upside of Zhongjin Gold Corp Ltd based on DCF is 51.9%.
Based on the latest price of 13.78 CNY and our DCF valuation, Zhongjin Gold Corp Ltd (600489.SS) is a buy. buying 600489.SS stocks now will result in a potential gain of 51.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.52 - 38.11 | 20.93 |
| Upside | 5.4% - 176.5% | 51.9% |