The Discounted Cash Flow (DCF) valuation of Jinxi Axle Co Ltd (600495.SS) is 2.50 CNY. With the latest stock price at 4.96 CNY, the upside of Jinxi Axle Co Ltd based on DCF is -49.7%.
Based on the latest price of 4.96 CNY and our DCF valuation, Jinxi Axle Co Ltd (600495.SS) is a sell. selling 600495.SS stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.91 - 3.80 | 2.50 |
| Upside | -61.4% - -23.3% | -49.7% |