The Discounted Cash Flow (DCF) valuation of Keda Industrial Group Co Ltd (600499.SS) is 12.57 CNY. With the latest stock price at 10.18 CNY, the upside of Keda Industrial Group Co Ltd based on DCF is 23.5%.
Based on the latest price of 10.18 CNY and our DCF valuation, Keda Industrial Group Co Ltd (600499.SS) is a buy. buying 600499.SS stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.76 - 21.87 | 12.57 |
| Upside | -14.0% - 114.8% | 23.5% |