The Discounted Cash Flow (DCF) valuation of Capital Securities Corp (6005.TW) is 26.96 TWD. With the latest stock price at 24.95 TWD, the upside of Capital Securities Corp based on DCF is 8.1%.
Based on the latest price of 24.95 TWD and our DCF valuation, Capital Securities Corp (6005.TW) is a buy. buying 6005.TW stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.4% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.25 - 55.93 | 26.96 |
| Upside | -54.9% - 124.2% | 8.1% |