The Discounted Cash Flow (DCF) valuation of Aerosun Corp (600501.SS) is (4.90) CNY. With the latest stock price at 19.97 CNY, the upside of Aerosun Corp based on DCF is -124.5%.
Based on the latest price of 19.97 CNY and our DCF valuation, Aerosun Corp (600501.SS) is a sell. selling 600501.SS stocks now will result in a potential gain of 124.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.79) - (4.17) | (4.90) |
| Upside | -134.0% - -120.9% | -124.5% |