The Discounted Cash Flow (DCF) valuation of Deluxe Family Co Ltd (600503.SS) is (1.46) CNY. With the latest stock price at 2.63 CNY, the upside of Deluxe Family Co Ltd based on DCF is -155.3%.
Based on the latest price of 2.63 CNY and our DCF valuation, Deluxe Family Co Ltd (600503.SS) is a sell. selling 600503.SS stocks now will result in a potential gain of 155.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16.40) - (0.00) | (1.46) |
| Upside | -723.7% - -100.0% | -155.3% |