The Discounted Cash Flow (DCF) valuation of Sichuan Xichang Electric Power Co Ltd (600505.SS) is 8.78 CNY. With the latest stock price at 15.30 CNY, the upside of Sichuan Xichang Electric Power Co Ltd based on DCF is -42.6%.
Based on the latest price of 15.30 CNY and our DCF valuation, Sichuan Xichang Electric Power Co Ltd (600505.SS) is a sell. selling 600505.SS stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 8.8% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | 1.90 - 168.80 | 8.78 |
| Upside | -87.6% - 1003.3% | -42.6% |