The Discounted Cash Flow (DCF) valuation of Sichuan Xichang Electric Power Co Ltd (600505.SS) is 9.28 CNY. With the latest stock price at 17.58 CNY, the upside of Sichuan Xichang Electric Power Co Ltd based on DCF is -47.2%.
Based on the latest price of 17.58 CNY and our DCF valuation, Sichuan Xichang Electric Power Co Ltd (600505.SS) is a sell. selling 600505.SS stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 8.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | 2.17 - 168.93 | 9.28 |
| Upside | -87.6% - 860.9% | -47.2% |