The Discounted Cash Flow (DCF) valuation of State Grid Yingda Co Ltd (600517.SS) is 4.96 CNY. With the latest stock price at 5.36 CNY, the upside of State Grid Yingda Co Ltd based on DCF is -7.4%.
Based on the latest price of 5.36 CNY and our DCF valuation, State Grid Yingda Co Ltd (600517.SS) is a sell. selling 600517.SS stocks now will result in a potential gain of 7.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.5% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.94 - 6.82 | 4.96 |
| Upside | -26.5% - 27.3% | -7.4% |