The Discounted Cash Flow (DCF) valuation of WenYi Trinity Technology Co Ltd (600520.SS) is 7.18 CNY. With the latest stock price at 29.40 CNY, the upside of WenYi Trinity Technology Co Ltd based on DCF is -75.6%.
Based on the latest price of 29.40 CNY and our DCF valuation, WenYi Trinity Technology Co Ltd (600520.SS) is a sell. selling 600520.SS stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.4% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.86 - 15.25 | 7.18 |
| Upside | -83.5% - -48.1% | -75.6% |